Real Estate & Mortgage
Self-Storage Facility Returns
Estimate NOI and cap-rate value for a self-storage facility based on unit mix and occupancy.
Your inputs
Change any value to update the result instantly.
Estimated facility value
14,91,428.5714
Annual NOI
1,04,400
Effective gross income
2,24,400
Gross potential income
2,64,000
Formula and working
Gross income = Units × Avg rent × 12; NOI = Gross income × Occupancy − Operating expenses; Value = NOI ÷ Cap rate
- 1
Collect the inputs
Number of units = 200; Average monthly rent per unit = 110; Stabilized occupancy = 85 %; Annual operating expenses = 120,000; Market cap rate = 7 %
- 2
Apply the formula
Gross income = Units × Avg rent × 12; NOI = Gross income × Occupancy − Operating expenses; Value = NOI ÷ Cap rate
- 3
Result
Estimated facility value = 1,491,428.5714
Frequently asked questions
Important limitation
This is an educational estimate based only on the values and formula shown. Verify current rates, rules, units, and professional standards before relying on the result. It is not personalized financial or investment advice.
Report a mistake or request an improvement
Tell us if a formula, unit, explanation, or result needs attention. Your message will include this calculator’s name and page.
Related calculators
Commercial Break-Even Occupancy
Find the occupancy rate a commercial property needs to cover operating expenses and debt service.
Commercial Deposit Letter of Credit
Estimate the annual fee cost of posting a letter of credit instead of a cash security deposit.
Commercial Parking Ratio
Calculate the number of parking spaces required for a commercial building based on the local parking ratio.
Farmland Cash Rent Return
Calculate the cash-on-cash return an investor earns from leasing farmland to a farm operator.
Mobile Home Park Investment
Estimate NOI and value for a mobile home park based on lot rents and occupancy.
NNN CAM Charges
Estimate a tenant's triple-net common area maintenance (CAM) charge based on their share of the building.